Hemlo's BRF analysis

Bostadsrättsföreningen Modellen 12 och 13

Org. no. 716417-7235 · Stockholm

Acceptable, with remarksBased on the 2021 annual report · Analysed 30 Apr 2026

Top 47% in Stockholm

Summary

Bostadsrättsföreningen Modellen 12 och 13 receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2021 annual report. The debt is 2,830 kr per square metre and the annual fee is 420 kr per square metre per year. Lower fee per m² than 92% of associations in Stockholm. The analysis highlights, among other things: Låg andel avgiftsintäkter ökar beroendet av lokaler, Mycket låg underhållsfond i förhållande till fastighetens ålder, Ränte- och refinansieringsrisk vid kommande låneförfall.

Compared with neighbouring associations

  • Lower fee per m² than 92% of associations in Stockholm
  • Smaller maintenance fund than 71% of associations in Stockholm
  • Lower equity ratio than 69% of associations in Stockholm

Association facts

Municipality
Stockholm
Built
1904
Apartments
57
Total area
3 256 m²

Identified risks

  • Low proportion of fee income increases reliance on premisesHigh
  • Very low maintenance fund in relation to the property’s ageHigh
  • Interest rate and refinancing risk at upcoming loan maturitiesMedium

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre2,830 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre420 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Bostadsrättsföreningen Modellen 12 och 13 a financially healthy housing cooperative?
Bostadsrättsföreningen Modellen 12 och 13 receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2021 annual report.
How high is the debt in Bostadsrättsföreningen Modellen 12 och 13?
The debt is 2,830 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.
How high is the fee in Bostadsrättsföreningen Modellen 12 och 13?
The annual fee is 420 kr per square metre per year. Fee per square metre makes associations of different sizes comparable.
What does Hemlo grade D mean?
Hemlo grade D means “Acceptable, with remarks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Bostadsrättsföreningen Modellen 12 och 13 has a health score of 6 out of 10.