Hemlo's BRF analysis

Brf Johannes Plan 1-3

Org. no. 769603-4730 · Stockholm

Stable associationBased on the 2025 annual report · Analysed 1 Sept 2026

Top 21% in Stockholm

Summary

Brf Johannes Plan 1-3 receives Hemlo grade C (7 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 7,214 kr per square metre and the annual fee is 703 kr per square metre per year. Higher equity ratio than 87% of associations in Stockholm. The annual fee has increased 52% over 3 years. The analysis highlights, among other things: Hög beroendegrad av lokal- och övriga intäkter, Mycket låg underhållsreserv i förhållande till husets ålder, Stambyte/relining är nära i tid och kan bli kostsamt.

Compared with neighbouring associations

  • Higher debt per m² than 64% of associations in Stockholm
  • Smaller maintenance fund than 62% of associations in Stockholm
  • Higher equity ratio than 87% of associations in Stockholm

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²703 kr/m²
+52% over 3 yr2022–2025
Debt/m²5 421 kr/m²
-44% over 3 yr2022–2025
Equity ratio89 %
+28 pp over 3 yr2022–2025

Association facts

Municipality
Stockholm
Built
1982
Apartments
27
Total area
2 658 m²

Identified risks

  • High dependence on premises and other incomeHigh
  • Very low maintenance reserve in relation to the age of the propertyHigh
  • Pipe replacement/relining is soon and could become expensiveHigh

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre7,214 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre703 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Brf Johannes Plan 1-3 a financially healthy housing cooperative?
Brf Johannes Plan 1-3 receives Hemlo grade C (7 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in Brf Johannes Plan 1-3?
The debt is 7,214 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative. Higher debt per m² than 64% of associations in Stockholm.
How high is the fee in Brf Johannes Plan 1-3?
The annual fee is 703 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has increased 52% over 3 years.
What does Hemlo grade C mean?
Hemlo grade C means “Stable association”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Johannes Plan 1-3 has a health score of 7 out of 10.