Hemlo's BRF analysis

Brf Lillkalmar

Org. no. 716418-6574 · Danderyd

Acceptable, with remarksBased on the 2025 annual report · Analysed 23 Jul 2026

Summary

Brf Lillkalmar receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 6,836 kr per square metre and the annual fee is 869 kr per square metre per year. The annual fee has been broadly unchanged over the past 1 years. The analysis highlights, among other things: Hög sannolikhet för kommande stambyte, Stor refinansieringsrisk när flera lån förfaller nära i tid, Låg underhållsreserv inför framtida stora åtgärder.

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²869 kr/m²
-1% over 1 yr20242025
Debt/m²6 836 kr/m²
0% over 1 yr20242025
Equity ratio63 %
0 pp over 1 yr20242025

Association facts

Municipality
Danderyd
Built
1959
Apartments
100
Total area
6 631 m²

Identified risks

  • High likelihood of an upcoming plumbing system replacement (stambyte)Critical
  • High refinancing risk when multiple loans mature close together in timeHigh
  • Low maintenance reserve for future major measuresHigh

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre6,836 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre869 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Brf Lillkalmar a financially healthy housing cooperative?
Brf Lillkalmar receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in Brf Lillkalmar?
The debt is 6,836 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.
How high is the fee in Brf Lillkalmar?
The annual fee is 869 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has been broadly unchanged over the past 1 years.
What does Hemlo grade D mean?
Hemlo grade D means “Acceptable, with remarks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Lillkalmar has a health score of 6 out of 10.