Hemlo's BRF analysis
Brf Modellvillan 21
Org. no. 769631-8745 · Stockholm
Summary
Brf Modellvillan 21 receives Hemlo grade F (3 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 16,683 kr per square metre and the annual fee is 1,314 kr per square metre per year. Smaller maintenance fund than 100% of associations in Stockholm. The analysis highlights, among other things: Mycket hög räntekänslighet, Mycket hög belåning per kvm, Obefintlig underhållsreserv.
Compared with neighbouring associations
- Higher debt per m² than 98% of associations in Stockholm
- Higher fee per m² than 99% of associations in Stockholm
- Smaller maintenance fund than 100% of associations in Stockholm
- Higher equity ratio than 67% of associations in Stockholm
Association facts
- Municipality
- Stockholm
- Built
- 2016
- Apartments
- 15
- Total area
- 792 m²
Identified risks
- Very high interest rate sensitivityCritical
- Very high loan-to-value per sqmCritical
- Existing maintenance reserveHigh
Details, assessments and suggested actions are part of the full analysis.
Full analysis
Create a free account to unlock every metric and the full assessment.
- Debt per square metre16,683 kr/m²
Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.
- Fee per square metre1,314 kr/m²/år
Fee per square metre makes associations of different sizes comparable.
- Savings per square metre
- Fee trend
- Loan structure and rate terms
- Interest-rate sensitivity
- Maintenance plan
- Planned renovations
Frequently asked questions
- Is Brf Modellvillan 21 a financially healthy housing cooperative?
- Brf Modellvillan 21 receives Hemlo grade F (3 out of 10) in Hemlo's independent analysis of the 2025 annual report.
- How high is the debt in Brf Modellvillan 21?
- The debt is 16,683 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative. Higher debt per m² than 98% of associations in Stockholm.
- How high is the fee in Brf Modellvillan 21?
- The annual fee is 1,314 kr per square metre per year. Fee per square metre makes associations of different sizes comparable.
- What does Hemlo grade F mean?
- Hemlo grade F means “Clear risks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Modellvillan 21 has a health score of 3 out of 10.