Hemlo's BRF analysis

Brf Scilla 1

Org. no. 769638-4366 · Täby

Acceptable, with remarksBased on the 2025 annual report · Analysed 23 Jun 2026

Summary

Brf Scilla 1 receives Hemlo grade D (5 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 14,345 kr per square metre and the annual fee is 860 kr per square metre per year. Higher debt per m² than 96% of associations in Täby. The annual fee has increased 8% over 1 years. The analysis highlights, among other things: Mycket hög räntekänslighet vid räntelyft, Mycket hög skuldsättning per kvm, Svag täckning från avgifter och beroende av andra intäkter.

Compared with neighbouring associations

  • Higher debt per m² than 96% of associations in Täby
  • Higher fee per m² than 74% of associations in Täby
  • Smaller maintenance fund than 84% of associations in Täby
  • Higher equity ratio than 75% of associations in Täby

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²860 kr/m²
+8% over 1 yr20242025
Debt/m²14 344 kr/m²
-1% over 1 yr20242025
Equity ratio79 %
0 pp over 1 yr20242025

Association facts

Municipality
Täby
Built
2022
Apartments
187
Total area
11 244 m²

Identified risks

  • Very high interest-rate sensitivity when interest rates riseCritical
  • Very high debt per sqmCritical
  • Weak coverage from fees and dependence on other incomeHigh

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre14,345 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre860 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Brf Scilla 1 a financially healthy housing cooperative?
Brf Scilla 1 receives Hemlo grade D (5 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in Brf Scilla 1?
The debt is 14,345 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative. Higher debt per m² than 96% of associations in Täby.
How high is the fee in Brf Scilla 1?
The annual fee is 860 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has increased 8% over 1 years.
What does Hemlo grade D mean?
Hemlo grade D means “Acceptable, with remarks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Scilla 1 has a health score of 5 out of 10.