Hemlo's BRF analysis

HSB Brf Lilla Malmtorp i Vårsta

Org. no. 769602-5738 · Botkyrka

Stable associationBased on the 2025 annual report · Analysed 22 Jun 2026

Top 21% in Botkyrka

Summary

HSB Brf Lilla Malmtorp i Vårsta receives Hemlo grade C (7 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 6,998 kr per square metre and the annual fee is 1,063 kr per square metre per year. Higher fee per m² than 91% of associations in Botkyrka. The annual fee has been broadly unchanged over the past 1 years. The analysis highlights, among other things: Alla lån förfaller inom 2026, Hög avgift per kvm tyder på dyr boendekostnad, Låg underhållsfond trots planerade åtgärder.

Compared with neighbouring associations

  • Higher fee per m² than 91% of associations in Botkyrka
  • Smaller maintenance fund than 61% of associations in Botkyrka

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²1 063 kr/m²
+2% over 1 yr2024–2025
Debt/m²6 998 kr/m²
-2% over 1 yr2024–2025
Equity ratio61 %
0 pp over 1 yr2024–2025

Association facts

Municipality
Botkyrka
Built
2003
Apartments
36
Total area
2 534 m²

Identified risks

  • All loans mature within 2026Critical
  • High fee per sq m indicates expensive housing costsHigh
  • Low maintenance fund despite planned measuresHigh

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre6,998 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre1,063 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is HSB Brf Lilla Malmtorp i Vårsta a financially healthy housing cooperative?
HSB Brf Lilla Malmtorp i Vårsta receives Hemlo grade C (7 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in HSB Brf Lilla Malmtorp i Vårsta?
The debt is 6,998 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.
How high is the fee in HSB Brf Lilla Malmtorp i Vårsta?
The annual fee is 1,063 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has been broadly unchanged over the past 1 years.
What does Hemlo grade C mean?
Hemlo grade C means “Stable association”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. HSB Brf Lilla Malmtorp i Vårsta has a health score of 7 out of 10.