Hemlo's BRF analysis

HSB Brf Lillholmen i Stockholm

Org. no. 769611-0670 · Stockholm

Acceptable, with remarksBased on the 2024 annual report · Analysed 30 Apr 2026

Top 48% in Stockholm

Summary

HSB Brf Lillholmen i Stockholm receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2024 annual report. The debt is 5,999 kr per square metre and the annual fee is 912 kr per square metre per year. Larger maintenance fund than 88% of associations in Stockholm. The annual fee has been broadly unchanged over the past 1 years. The analysis highlights, among other things: Planerad avgiftshöjning med svagt sparande, Hög refinansieringsrisk när nästan hela lånestocken förfaller samtidigt, Tomträtt som kan ge kraftigt kostnadshopp 2026.

Compared with neighbouring associations

  • Higher fee per m² than 79% of associations in Stockholm
  • Larger maintenance fund than 88% of associations in Stockholm

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²912 kr/m²
0% over 1 yr2023–2024
Debt/m²5 999 kr/m²
-3% over 1 yr2023–2024
Equity ratio70 %
0 pp over 1 yr2023–2024

Association facts

Municipality
Stockholm
Built
2007
Apartments
48
Total area
3 087 m²

Identified risks

  • Planned rent increase with weak savingsCritical
  • High refinancing risk when almost the entire loan portfolio matures at the same timeHigh
  • Leasehold land rent that can cause a sharp cost increase in 2026High

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre5,999 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre912 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is HSB Brf Lillholmen i Stockholm a financially healthy housing cooperative?
HSB Brf Lillholmen i Stockholm receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2024 annual report.
How high is the debt in HSB Brf Lillholmen i Stockholm?
The debt is 5,999 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.
How high is the fee in HSB Brf Lillholmen i Stockholm?
The annual fee is 912 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has been broadly unchanged over the past 1 years.
What does Hemlo grade D mean?
Hemlo grade D means “Acceptable, with remarks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. HSB Brf Lillholmen i Stockholm has a health score of 6 out of 10.