Hemlo's BRF analysis

Brf Lillstugan 1, Kvarnsjön, Uttran

Org. no. 769616-9924 · Botkyrka

Weaknesses presentBased on the 2025 annual report · Analysed 12 Jul 2026

Summary

Brf Lillstugan 1, Kvarnsjön, Uttran receives Hemlo grade E (4 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 16,307 kr per square metre and the annual fee is 1,194 kr per square metre per year. Higher fee per m² than 99% of associations in Botkyrka. The annual fee has increased 59% over 2 years. The analysis highlights, among other things: Mycket hög skuldsättning per lägenhet och kvm, Mycket hög räntekänslighet i föreningens ekonomi, Ingen aktuell underhållsplan.

Compared with neighbouring associations

  • Higher debt per m² than 93% of associations in Botkyrka
  • Higher fee per m² than 99% of associations in Botkyrka
  • Smaller maintenance fund than 71% of associations in Botkyrka
  • Higher equity ratio than 63% of associations in Botkyrka

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²1 194 kr/m²
+59% over 2 yr20232025
Debt/m²16 307 kr/m²
-1% over 2 yr20232025
Equity ratio61 %
-1 pp over 2 yr20232025

Association facts

Municipality
Botkyrka
Built
2015
Apartments
79
Total area
3 403 m²

Identified risks

  • Very high debt per apartment and per m²Critical
  • Very high interest rate sensitivity in the association’s financesCritical
  • No current maintenance planHigh

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre16,307 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre1,194 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Brf Lillstugan 1, Kvarnsjön, Uttran a financially healthy housing cooperative?
Brf Lillstugan 1, Kvarnsjön, Uttran receives Hemlo grade E (4 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in Brf Lillstugan 1, Kvarnsjön, Uttran?
The debt is 16,307 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative. Higher debt per m² than 93% of associations in Botkyrka.
How high is the fee in Brf Lillstugan 1, Kvarnsjön, Uttran?
The annual fee is 1,194 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has increased 59% over 2 years.
What does Hemlo grade E mean?
Hemlo grade E means “Weaknesses present”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Lillstugan 1, Kvarnsjön, Uttran has a health score of 4 out of 10.