Hemlo's BRF analysis

Brf Porten i Silverdal

Org. no. 769637-7352 · Sollentuna

Acceptable, with remarksBased on the 2025 annual report · Analysed 29 Aug 2026

Summary

Brf Porten i Silverdal receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2025 annual report. The debt is 13,038 kr per square metre and the annual fee is 814 kr per square metre per year. Higher debt per m² than 83% of associations in Sollentuna. The annual fee has increased 9% over 2 years. The analysis highlights, among other things: Hög skuldsättning per lägenhet kan pressa avgifterna, Mycket hög räntekänslighet vid refinansiering, Stor låneförfallopuckel redan 2026.

Compared with neighbouring associations

  • Higher debt per m² than 83% of associations in Sollentuna
  • Smaller maintenance fund than 72% of associations in Sollentuna
  • Higher equity ratio than 80% of associations in Sollentuna

Trend over time

Key figures from the co-op's recent annual reports.

Fee/m²814 kr/m²
+9% over 2 yr2023–2025
Debt/m²13 038 kr/m²
-2% over 2 yr2023–2025
Equity ratio79 %
0 pp over 2 yr2023–2025

Association facts

Municipality
Sollentuna
Built
2021
Apartments
73
Total area
5 132 m²

Identified risks

  • High debt per apartment can put pressure on the feesCritical
  • Very high interest-rate sensitivity at refinancingCritical
  • Large loan maturity bullet already in 2026High

Details, assessments and suggested actions are part of the full analysis.

Full analysis

Create a free account to unlock every metric and the full assessment.

  • Debt per square metre13,038 kr/m²

    Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative.

  • Fee per square metre814 kr/m²/år

    Fee per square metre makes associations of different sizes comparable.

  • Savings per square metre
  • Fee trend
  • Loan structure and rate terms
  • Interest-rate sensitivity
  • Maintenance plan
  • Planned renovations

Frequently asked questions

Is Brf Porten i Silverdal a financially healthy housing cooperative?
Brf Porten i Silverdal receives Hemlo grade D (6 out of 10) in Hemlo's independent analysis of the 2025 annual report.
How high is the debt in Brf Porten i Silverdal?
The debt is 13,038 kr per square metre. Debt per square metre is the association's total loans divided by the total living area — one of the most important financial indicators for a housing cooperative. Higher debt per m² than 83% of associations in Sollentuna.
How high is the fee in Brf Porten i Silverdal?
The annual fee is 814 kr per square metre per year. Fee per square metre makes associations of different sizes comparable. The annual fee has increased 9% over 2 years.
What does Hemlo grade D mean?
Hemlo grade D means “Acceptable, with remarks”. The grade scale runs from A to G and is based on Hemlo's health score 0–10 — an independent assessment of the association's annual report. Brf Porten i Silverdal has a health score of 6 out of 10.